Skip to content
Startup Roof

Free tools

Founder calculators.

Five free tools that run in your browser. Nothing is sent to us. Illustrative results only, not financial advice.

Runway and burn

$
$
%
$
%

Runway

16 months

Healthy
Net burn today
$95K/mo
Break-even
Month 20
Cash at month 12
$207K

36-month projection with compounding monthly growth. Illustrative only, not financial advice.

Break-even

Contribution margin per unit

150

Units to break even per month

134

Revenue to break even per month

33,500

Cap table and dilution

Shareholders

SAFEs (convert in this round)

Fields: amount · valuation cap · discount

%
$
$
Post-money
$16M
Price / share
$1.156
Pool top-up
384.6K
Cap table before and after the round
HolderShares (post)Pre %Post %
Founder A4,500,00050.0%32.5%
Founder B3,500,00038.9%25.3%
ESOP pool1,384,61511.1%10.0%
Pre-seed SAFE1,000,000n/a7.2%
New investors3,461,538n/a25.0%

Pre-money method: SAFEs and pool top-up are included in the pre-money. Educational model, so check with counsel before relying on it.

Pricing helper

%

Price for your target margin

120

Markup on cost

100%

Versus competitor

At or below by 30

Margin and markup are different: a 50% margin is a 100% markup. Test prices with real offers.

Business-plan outline

Your text stays in this browser.