Free tools
Founder calculators.
Five free tools that run in your browser. Nothing is sent to us. Illustrative results only, not financial advice.
Runway and burn
Runway
16 months
- Net burn today
- $95K/mo
- Break-even
- Month 20
- Cash at month 12
- $207K
36-month projection with compounding monthly growth. Illustrative only, not financial advice.
Break-even
Contribution margin per unit
150
Units to break even per month
134
Revenue to break even per month
33,500
Cap table and dilution
Shareholders
SAFEs (convert in this round)
Fields: amount · valuation cap · discount
- Post-money
- $16M
- Price / share
- $1.156
- Pool top-up
- 384.6K
| Holder | Shares (post) | Pre % | Post % |
|---|---|---|---|
| Founder A | 4,500,000 | 50.0% | 32.5% |
| Founder B | 3,500,000 | 38.9% | 25.3% |
| ESOP pool | 1,384,615 | 11.1% | 10.0% |
| Pre-seed SAFE | 1,000,000 | n/a | 7.2% |
| New investors | 3,461,538 | n/a | 25.0% |
Pre-money method: SAFEs and pool top-up are included in the pre-money. Educational model, so check with counsel before relying on it.
Pricing helper
Price for your target margin
120
Markup on cost
100%
Versus competitor
At or below by 30
Margin and markup are different: a 50% margin is a 100% markup. Test prices with real offers.
Business-plan outline
Your text stays in this browser.
